Financhill
Buy
73

IBEX Quote, Financials, Valuation and Earnings

Last price:
$28.74
Seasonality move :
-3.95%
Day range:
$28.25 - $28.68
52-week range:
$15.15 - $32.08
Dividend yield:
0%
P/E ratio:
12.55x
P/S ratio:
0.88x
P/B ratio:
3.08x
Volume:
79.6K
Avg. volume:
170.2K
1-year change:
85.59%
Market cap:
$382.6M
Revenue:
$508.6M
EPS (TTM):
$2.28
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $405.1M $443.4M $492.9M $523.1M $508.6M
Revenue Growth (YoY) 9.98% 9.44% 11.16% 6.14% -2.78%
 
Cost of Revenues -- $335.2M $374M $375M $356.5M
Gross Profit -- $108.1M $118.9M $148.1M $152M
Gross Profit Margin -- 24.39% 24.12% 28.32% 29.89%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $350.4M $77M $80.2M $88.7M $93.1M
Other Inc / (Exp) -$3.1M -- -- -- --
Operating Expenses $382.5M $91.1M $98.3M $107.6M $112.6M
Operating Income $22.7M $17M $20.6M $40.5M $39.4M
 
Net Interest Expenses $9.4M $1.9M $1.2M $152K --
EBT. Incl. Unusual Items $10.1M $15.2M $19.4M $40.3M $41M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3M $2.1M -$2.1M $8.7M $7.3M
Net Income to Company $10.1M $13.1M $21.5M $31.6M $33.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.8M $13.1M $21.5M $31.6M $33.7M
 
Basic EPS (Cont. Ops) $0.44 $0.74 $1.18 $1.74 $1.90
Diluted EPS (Cont. Ops) $0.44 $0.71 $1.15 $1.67 $1.84
Weighted Average Basic Share $17.5M $17.6M $18.2M $18.2M $17.7M
Weighted Average Diluted Share $17.5M $18.4M $18.7M $18.9M $18.3M
 
EBITDA $43.5M $31.2M $38.8M $60.1M $61M
EBIT $19M $17M $20.7M $41.1M $41.5M
 
Revenue (Reported) $405.1M $443.4M $492.9M $523.1M $508.6M
Operating Income (Reported) $22.7M $17M $20.6M $40.5M $39.4M
Operating Income (Adjusted) $19M $17M $20.7M $41.1M $41.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $108.8M $129.1M $131.6M $126.8M $140.7M
Revenue Growth (YoY) 7.62% 18.63% 1.9% -3.62% 11%
 
Cost of Revenues -- -- $91.7M $87.1M $96M
Gross Profit -- -- $39.9M $39.7M $44.7M
Gross Profit Margin -- -- 30.3% 31.32% 31.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $77M $92.7M $22.1M $23.6M $27.1M
Other Inc / (Exp) -$4.4M -$3.4M -- -- --
Operating Expenses $102M $119.8M $26.8M $28.4M $31.4M
Operating Income $6.8M $9.3M $13.1M $11.3M $13.3M
 
Net Interest Expenses $2.3M $2.2M -- -- $372K
EBT. Incl. Unusual Items $94K $3.7M $13.2M $11.6M $13M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $339K -$2.9M $1.9M $1.3M $2.5M
Net Income to Company $94K $3.7M $11.3M $10.3M $10.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$245K $6.6M $11.3M $10.3M $10.5M
 
Basic EPS (Cont. Ops) -$0.01 $0.36 $0.62 $0.59 $0.79
Diluted EPS (Cont. Ops) -$0.01 $0.35 $0.59 $0.57 $0.73
Weighted Average Basic Share $18.1M $18.3M $18.2M $17.5M $13.3M
Weighted Average Diluted Share $18.1M $18.7M $19.1M $18M $14.4M
 
EBITDA $9.7M $14.4M $22M $16.6M $17.7M
EBIT $2.4M $5.9M $13.3M $11.7M $13.4M
 
Revenue (Reported) $108.8M $129.1M $131.6M $126.8M $140.7M
Operating Income (Reported) $6.8M $9.3M $13.1M $11.3M $13.3M
Operating Income (Adjusted) $2.4M $5.9M $13.3M $11.7M $13.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $435.7M $478.5M $521.7M $508.5M $535.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $358.5M $370.2M
Gross Profit -- -- -- $150M $165.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $368.1M $106.4M -$122.7M $95.2M $100.7M
Other Inc / (Exp) -$12.7M $3.6M -- -- --
Operating Expenses $415.9M $124.1M -$172.6M $115.1M $118.3M
Operating Income $19.8M $19.2M $32.7M $34.9M $47.2M
 
Net Interest Expenses $9.2M $1.6M -- -- --
EBT. Incl. Unusual Items -$2.1M $31.4M $34.3M $36.1M $47.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M -$971K $3.8M $7.7M $10.2M
Net Income to Company -$2.1M $29.3M $31.4M $28.3M $37.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5M $32.3M $30.5M $28.3M $37.1M
 
Basic EPS (Cont. Ops) -$0.30 $1.21 $1.76 $1.59 $2.42
Diluted EPS (Cont. Ops) -$0.31 $1.17 $1.69 $1.53 $2.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $33.3M $51.2M $44.9M $56.5M $66.3M
EBIT $6.6M $32.9M $29.5M $36.6M $48.7M
 
Revenue (Reported) $435.7M $478.5M $521.7M $508.5M $535.7M
Operating Income (Reported) $19.8M $19.2M $32.7M $34.9M $47.2M
Operating Income (Adjusted) $6.6M $32.9M $29.5M $36.6M $48.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $334.8M $369.9M $398.7M $384M $411.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $287.6M $271.2M $284.8M
Gross Profit -- -- $111.1M $112.9M $126.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $238.4M $267.8M $64.9M $71.5M $79M
Other Inc / (Exp) -$10.2M $3.6M -- -- --
Operating Expenses $316.8M $349.8M $78.9M $86.3M $92M
Operating Income $18M $20.1M $32.2M $26.6M $34.3M
 
Net Interest Expenses $6.9M $6.6M $262K -- $681K
EBT. Incl. Unusual Items $902K $17.1M $32M $27.8M $34.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M -$953K $4.9M $3.9M $6.8M
Net Income to Company $902K $17.1M $27.1M $23.8M $27.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M $18.1M $27.1M $23.8M $27.3M
 
Basic EPS (Cont. Ops) -$0.08 $0.99 $1.49 $1.34 $1.85
Diluted EPS (Cont. Ops) -$0.09 $0.96 $1.43 $1.29 $1.73
Weighted Average Basic Share $52.4M $54.8M $54.5M $53.6M $45.3M
Weighted Average Diluted Share $53.2M $56.4M $56.6M $55.4M $48.4M
 
EBITDA $28.5M $48.6M $54.7M $42.9M $48.3M
EBIT $7.8M $23.7M $32.6M $28.1M $35.3M
 
Revenue (Reported) $334.8M $369.9M $398.7M $384M $411.1M
Operating Income (Reported) $18M $20.1M $32.2M $26.6M $34.3M
Operating Income (Adjusted) $7.8M $23.7M $32.6M $28.1M $35.3M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $21.9M $57.8M $48.8M $57.4M $62.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $53.4M $66.7M $75.4M $86.4M $98.4M
Inventory -- -- -- -- --
Prepaid Expenses $6.6M $10.2M $7.1M $6.6M $7.7M
Other Current Assets -- -- $4.6M $2.2M $1.9M
Total Current Assets $86M $141.4M $142.4M $158.6M $180M
 
Property Plant And Equipment $84.6M $106.7M $125M $112.1M $89M
Long-Term Investments $331K $258K -- -- --
Goodwill $11.8M $11.8M $11.8M $11.8M $11.8M
Other Intangibles $2.8M $3.2M -- -- --
Other Long-Term Assets $829K $891K $5.7M $6.2M $8.8M
Total Assets $195.2M $274.3M $294.2M $293.3M $293.9M
 
Accounts Payable $10.4M $6M $21.3M $18.7M $16.7M
Accrued Expenses $12.1M $11.8M $33.5M $29.4M $30.7M
Current Portion Of Long-Term Debt $27.5M $26.7M $15.1M $413K --
Current Portion Of Capital Lease Obligations $12.7M $12.1M $13.8M $13M $12.7M
Other Current Liabilities $518K $6.2M -- -- --
Total Current Liabilities $105.7M $105.7M $97.8M $73.3M $71M
 
Long-Term Debt $3.8M $1.8M $661K $600K --
Capital Leases -- -- -- -- --
Total Liabilities $179.1M $193.6M $180.7M $143.4M $128.1M
 
Common Stock $12K $2K $2K $2K $2K
Other Common Equity Adj $29.5M $33.2M -$4.6M -$6.3M -$7.9M
Common Equity $16.1M $80.7M $113.5M $150M $165.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $16.1M $80.7M $113.5M $150M $165.8M
 
Total Liabilities and Equity $195.2M $274.3M $294.2M $293.3M $293.9M
Cash and Short Terms $21.9M $57.8M $48.8M $57.4M $62.7M
Total Debt $31.3M $28.5M $15.7M $1M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $62.6M $41.5M $43.7M $50.7M $13M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $75.3M $104.3M $106.2M $103.3M $120M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $5.9M $8.1M
Other Current Assets -- -- -- $2.2M $2.5M
Total Current Assets $139.7M $147.8M $150.9M $171.4M $148.7M
 
Property Plant And Equipment $107.3M $120.4M $110.8M $93.6M $96.2M
Long-Term Investments $357K $250K $376K -- --
Goodwill $11.8M $11.8M $11.8M $11.8M $11.8M
Other Intangibles $3.3M $3.2M $3M -- --
Other Long-Term Assets $6.2M $5M $5.2M $8.8M $12M
Total Assets $273.7M $296.4M $288.7M $289.6M $274.7M
 
Accounts Payable $51.6M $55.3M $60.1M $17.5M $18.4M
Accrued Expenses -- -- -- $30.8M $29.7M
Current Portion Of Long-Term Debt $23.1M $26.8M $50K -- $19.9M
Current Portion Of Capital Lease Obligations $11.4M $14.8M $13.9M $13.7M $14.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $99.9M $111.5M $85.5M $70.8M $89M
 
Long-Term Debt $3.7M $589K -- -- $735K
Capital Leases -- -- -- -- --
Total Liabilities $197.6M $199.5M $167.4M $130.3M $150.6M
 
Common Stock $2K $2K $2K $2K $1K
Other Common Equity Adj $32.7M $33.6M $34.8M -$6.6M -$6.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $76M $96.9M $121.3M $159.3M $124.2M
 
Total Liabilities and Equity $273.7M $296.4M $288.7M $289.6M $274.7M
Cash and Short Terms $62.6M $41.5M $43.7M $50.7M $13M
Total Debt $26.8M $27.4M $50K -- $20.6M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $10.1M $13.1M $21.5M $31.6M $33.7M
Depreciation & Amoritzation $24.5M $14.1M $18.1M $19M $19.5M
Stock-Based Compensation $359K $5.4M $1.9M $4.6M $3.8M
Change in Accounts Receivable $9M -$13.3M -$9.7M -$12.3M -$12.1M
Change in Inventories -- -- -- -- --
Cash From Operations $51.7M $16.1M $40M $41.9M $35.9M
 
Capital Expenditures $5.3M $20.8M $25.9M $19M $8.9M
Cash Acquisitions -- -- -- -$85K --
Cash From Investing -$4.8M -$20.8M -$25.9M -$19M -$8.9M
 
Dividends Paid (Ex Special Dividend) -$121K -$4M -- -- --
Special Dividend Paid
Long-Term Debt Issued $128.6M $117.7M $88.1M $43.4M $238K
Long-Term Debt Repaid -$162.3M -$134.9M -$106.9M -$58.8M -$781K
Repurchase of Common Stock -- -- -$3.4M -$276K -$21.6M
Other Financing Activities -- -$1.1M -- -- --
Cash From Financing -$33.9M $40.9M -$22.1M -$13.6M -$21.7M
 
Beginning Cash (CF) $8.9M $21.9M $57.8M $48.8M $57.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13M $36.2M -$8M $9.2M $5.3M
Ending Cash (CF) $21.9M $57.8M $48.8M $57.4M $62.7M
 
Levered Free Cash Flow $46.5M -$4.7M $14.1M $22.9M $27M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $94K $3.7M $11.3M $10.3M $10.5M
Depreciation & Amoritzation $7.3M $8.6M $4.7M $4.9M $4.3M
Stock-Based Compensation $1.3M $798K $1.3M $466K $1.6M
Change in Accounts Receivable $626K $691K $426K $1.4M $455K
Change in Inventories -- -- -- -- --
Cash From Operations $13.9M $12M $13.6M $11.4M $8.8M
 
Capital Expenditures $6.3M $6.1M $3.7M $1.7M $5.3M
Cash Acquisitions -- -- -$85K -- --
Cash From Investing -$6.2M -$5.8M -$3.8M -$1.7M -$5.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $24.7M $16.5M $4.1M $57K $60.2M
Long-Term Debt Repaid -$44.6M -$30.4M -$8.6M -$195K -$48.8M
Repurchase of Common Stock -- -$2.3M -- -$8.3M -$25.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$19.9M -$16.1M -$3.9M -$8.1M -$10.9M
 
Beginning Cash (CF) $74.6M $51.5M $38.1M $49M $20.2M
Foreign Exchange Rate Adjustment $99K -$121K -$260K -$27K $138K
Additions / Reductions -$12.2M -$10M $5.9M $1.7M -$7.4M
Ending Cash (CF) $62.6M $41.5M $43.7M $50.7M $13M
 
Levered Free Cash Flow $7.6M $5.9M $9.8M $9.7M $3.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$2.1M $29.3M $31.4M $28.3M $37.1M
Depreciation & Amoritzation $26.7M $18.3M $7.2M $19.9M $17.6M
Stock-Based Compensation $4.3M $2.7M $4.5M $3.4M $4.5M
Change in Accounts Receivable -$9.5M -$24.2M -$6.3M -$11.4M -$17.2M
Change in Inventories -- -- -- -- --
Cash From Operations $42.2M $14.2M $42.2M $35.9M $35.2M
 
Capital Expenditures $16.6M $28.2M $17.9M $10.4M $15.4M
Cash Acquisitions -$309K -- -$85K -- --
Cash From Investing -$16.1M -$27.9M -$18.7M -$10.4M -$15.4M
 
Dividends Paid (Ex Special Dividend) -$4M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $113M $101.4M $54.9M $211K $69.4M
Long-Term Debt Repaid -$150.1M -$105.9M -$75.6M -$697K -$51.1M
Repurchase of Common Stock -- -$2.3M -$1.4M -$18.6M -$79.4M
Other Financing Activities -- -- -- -- --
Cash From Financing $21M -$6.8M -$20.2M -$18.4M -$57.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $47.1M -$20.4M $3.2M $7.1M -$37.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $25.6M -$13.9M $24.2M $25.6M $19.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $902K $17.1M $27.1M $23.8M $27.3M
Depreciation & Amoritzation $20.7M $24.9M $13.9M $14.9M $13M
Stock-Based Compensation $4M $1.3M $4M $2.7M $3.5M
Change in Accounts Receivable -$10.4M -$21.3M -$17.8M -$16.9M -$22.1M
Change in Inventories -- -- -- -- --
Cash From Operations $24.1M $22.3M $24.4M $18.5M $17.7M
 
Capital Expenditures $15.9M $23.2M $15.2M $6.6M $13.2M
Cash Acquisitions -- -- -$85K -- --
Cash From Investing -$15.5M -$22.5M -$15.3M -$6.6M -$13.2M
 
Dividends Paid (Ex Special Dividend) -$4M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $93M $76.6M $43.4M $153K $69.3M
Long-Term Debt Repaid -$119M -$90M -$58.7M -$547K -$50.8M
Repurchase of Common Stock -- -$2.3M -$276K -$18.6M -$76.4M
Other Financing Activities -$1.1M -- -- -- --
Cash From Financing $32.1M -$15.7M -$13.7M -$18.6M -$54.4M
 
Beginning Cash (CF) $176.3M $163.4M $129.8M $168.5M $145.2M
Foreign Exchange Rate Adjustment -$14K -$489K -$515K -$24K $168K
Additions / Reductions $40.7M -$15.9M -$4.6M -$6.7M -$49.9M
Ending Cash (CF) $216.9M $147M $124.6M $161.7M $95.5M
 
Levered Free Cash Flow $8.2M -$932K $9.2M $11.8M $4.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth
Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth

Microsoft (NASDAQ:MSFT) has been among the top growth stocks of…

Is Tesla Stock Overvalued or a Buy for the Next Decade?
Is Tesla Stock Overvalued or a Buy for the Next Decade?

Shares of EV major Tesla (NASDAQ:TSLA) have experienced extreme volatility…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
68
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
10
EXOD alert for May 29

Exodus Movement [EXOD] is up 17.31% over the past day.

Buy
80
SBET alert for May 29

SharpLink Gaming [SBET] is up 181.07% over the past day.

Buy
100
BOX alert for May 29

Box [BOX] is up 1.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock